| Revenue | DKK 0 | — |
| EBITDA | DKK -27,2M | +64% |
| Net profit | DKK -59,1M | +49% |
| Total assets | DKK 28,7M | -89% |
| Equity | DKK -466,2M | -14% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 323.251 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -3.120 | -10.525 | -10.816 | -6.925 | -6.870 | -7.176 | -19.533 |
| EBITDA | 320.131 | -49.791 | -56.902 | -29.431 | -54.119 | -76.248 | -27.163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 320.131 | -49.791 | -56.902 | -29.431 | -54.119 | -76.248 | -27.163 |
| Net financials | -1.063.626 | -36.529 | -23.894 | -28.259 | -32.752 | -40.697 | -31.933 |
| Profit before tax | -743.495 | -86.320 | -80.796 | -57.690 | -86.871 | -116.945 | -59.096 |
| Tax | -0 | -349 | -490 | -540 | -0 | -0 | -0 |
| Net profit | -743.495 | -85.971 | -80.306 | -57.150 | -86.871 | -116.945 | -59.096 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 409.668 | 137.645 | 135.890 | 135.891 | 167.856 | 266.598 | 28.727 |
| Equity | -104.522 | -190.492 | -270.798 | -327.948 | -386.963 | -407.593 | -466.226 |
| Long-term debt | 344.596 | 39.579 | 39.707 | 39.995 | 40.015 | 40.692 | 0 |
| Short-term debt | 169.594 | 288.558 | 366.981 | 423.844 | 514.804 | 633.499 | 485.511 |
| Total debt | 514.190 | 328.137 | 406.688 | 463.839 | 554.819 | 674.191 | 485.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MJ Management | Management | 2019 | — | — |
DH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
NN Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ton TopCo ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Niels Wrensted | Chief Executive Officer | 0 companies |
| Martin Jørgen Flaga | Management | 0 companies |
| Dirk Hämling | Chief Executive Officer | 0 companies |
| Nicholas Nehmzow Hjorth | Management | 0 companies |
| Marcus Peer Østergaard Wintersø | Chairman | 0 companies |
| Thomas Broe-Andersen | Chairman | 0 companies |
| Kasper Sørensen | Board of Directors | 0 companies |
| Jesper Bram Isaksen | Board of Directors | 0 companies |
| Anders Wilhjelm | Chairman | 0 companies |
| Nicolai Celinder Norrbom | Chairman | 0 companies |
| Adeline Anna Nicole Jennische | Board of Directors | 0 companies |