| Revenue | DKK 2,7M | -13% |
| EBITDA | DKK 675K | -44% |
| Net profit | DKK 534K | -39% |
| Total assets | DKK 2,6M | -13% |
| Equity | DKK 1,9M | -12% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 835 | 2.348 | 3.378 | 3.978 | 3.274 | 3.123 | 2.705 |
| Staff expenses | -508 | -986 | -1.578 | -2.176 | -1.936 | -1.916 | -2.030 |
| EBITDA | 327 | 1.362 | 1.800 | 1.802 | 1.326 | 1.207 | 675 |
| Depreciation & amort. | -76 | -100 | -165 | -156 | -115 | -92 | -1 |
| EBIT | 251 | 1.262 | 1.635 | 1.645 | 1.211 | 1.115 | 675 |
| Net financials | -1 | -11 | -44 | -17 | 1 | 14 | 16 |
| Profit before tax | 249 | 1.251 | 1.590 | 1.629 | 1.211 | 1.128 | 691 |
| Tax | 56 | 276 | 363 | 363 | 268 | 251 | 157 |
| Net profit | 193 | 975 | 1.227 | 1.266 | 943 | 877 | 534 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.285 | 1.810 | 2.811 | 2.605 | 1.998 | 2.951 | 2.573 |
| Equity | 243 | 1.218 | 1.295 | 1.461 | 1.304 | 2.181 | 1.916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.039 | 590 | 1.509 | 1.138 | 681 | 768 | 650 |
| Total debt | 1.039 | 590 | 1.509 | 1.138 | 681 | 768 | 650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2018 | — | — |
XH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XHP Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jianping Lin | Management | 0 companies |
| Xuan Hoang Pham | Management | 0 companies |