| Revenue | DKK -5K | -18% |
| EBITDA | DKK -5K | +18% |
| Net profit | DKK -4K | +21% |
| Total assets | DKK 41K | -9% |
| Equity | DKK 41K | -9% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -277 | -46 | -57 | -16 | -6 | -5 |
| Staff expenses | -117 | -49 | -0 | -0 | -0 | -0 |
| EBITDA | -394 | -95 | -57 | -16 | -6 | -5 |
| Depreciation & amort. | -180 | -182 | -182 | -318 | -0 | -0 |
| EBIT | -574 | -277 | -239 | -333 | -6 | -5 |
| Net financials | -232 | -177 | 1.830 | -666 | -0 | -0 |
| Profit before tax | -806 | -453 | 1.590 | -999 | -6 | -5 |
| Tax | -155 | 128 | 254 | -227 | -1 | -1 |
| Net profit | -651 | -581 | 1.337 | -772 | -5 | -4 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 2.355 | 2.074 | 2.050 | 52 | 45 | 41 |
| Equity | -151 | -732 | 822 | 50 | 45 | 41 |
| Long-term debt | 2.495 | 2.801 | 898 | 0 | 0 | 0 |
| Short-term debt | 11 | 4 | 103 | 3 | 0 | 0 |
| Total debt | 2.506 | 2.805 | 1.001 | 3 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MF Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2020 | |
Dyhrberg Holding ApS | Company | 33.3% | 33.3% | 2020 |
Storm - House of Six Sigma ApS | Company | 15.0% | 15.0% | 2020 |
| Individual | 100.0% | 100.0% | 2024 | |
F. Riedel Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Borrits Dyhrberg | Chief Executive Officer | 0 companies |
| Mads Flemming Spange Petersen | Unofficial title | 0 companies |
| Claus Fraussing Nielsen | Chairman | 0 companies |
| Henning Christen Laursen | Board of Directors | 0 companies |