| Revenue | DKK -99K | +32% |
| EBITDA | DKK -339K | -8% |
| Net profit | DKK 214K | -76% |
| Total assets | DKK 13,1M | -2% |
| Equity | DKK 10,9M | +1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -87 | -208 | -142 | -86 | -122 | -86 | -105 | -75 | -99 |
| Staff expenses | -155 | -206 | -240 | -240 | -240 | -240 | -240 | -240 | -240 |
| EBITDA | -242 | -414 | -382 | -326 | -362 | -326 | -345 | -315 | -339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -242 | -414 | -382 | -326 | -362 | -326 | -345 | -315 | -339 |
| Net financials | 1.308 | 126 | -185 | 0 | 1.552 | -1.349 | 408 | 1.462 | 613 |
| Profit before tax | 1.066 | -288 | -567 | -326 | 1.190 | -1.675 | 64 | 1.146 | 274 |
| Tax | 240 | -56 | -123 | -72 | 270 | -368 | 14 | 252 | 60 |
| Net profit | 825 | -232 | -444 | -254 | 920 | -1.308 | 50 | 894 | 214 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.534 | 19.367 | 20.640 | 20.091 | 15.088 | 13.461 | 13.196 | 13.470 | 13.148 |
| Equity | 11.264 | 11.032 | 10.588 | 10.223 | 11.480 | 10.059 | 9.994 | 10.772 | 10.864 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 271 | 8.335 | 10.052 | 9.868 | 3.608 | 3.402 | 3.202 | 2.698 | 2.284 |
| Total debt | 271 | 8.335 | 10.052 | 9.868 | 3.608 | 3.402 | 3.202 | 2.698 | 2.284 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|