| Revenue | DKK 7,2M | +16% |
| EBITDA | DKK 23K | -98% |
| Net profit | DKK -144K | -124% |
| Total assets | DKK 1,7M | +8% |
| Equity | DKK -265K | -120% |
| Employees | 17 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.352 | 5.175 | 5.032 | 6.174 | 7.160 |
| Staff expenses | -2.288 | -4.838 | -5.060 | -5.090 | -7.136 |
| EBITDA | -937 | 306 | -28 | 1.047 | 23 |
| Depreciation & amort. | -4 | -67 | -182 | -193 | -188 |
| EBIT | -940 | 239 | -210 | 854 | -165 |
| Net financials | -10 | -57 | -32 | -58 | -17 |
| Profit before tax | -951 | 182 | -243 | 795 | -182 |
| Tax | -174 | 83 | -26 | 186 | -38 |
| Net profit | -777 | 100 | -217 | 609 | -144 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 704 | 1.070 | 1.409 | 1.533 | 1.650 |
| Equity | -652 | -553 | -730 | -120 | -265 |
| Long-term debt | 464 | 105 | 0 | 0 | 0 |
| Short-term debt | 892 | 1.518 | 2.139 | 1.597 | 1.896 |
| Total debt | 1.357 | 1.622 | 2.139 | 1.597 | 1.896 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Company | 100% | 100% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Kjær | Board of Directors | 0 companies |
| Connie Jensen | Board of Directors | 0 companies |
| Nicolai Jarvig | Board of Directors | 0 companies |
| Rene Jørgensen | Board of Directors | 0 companies |
| Kenneth Knudsen Henriksen | Board of Directors | 0 companies |
| Pia Aamand | Board of Directors | 0 companies |