| Revenue | DKK 3,2M | -9% |
| EBITDA | DKK 88K | -15% |
| Net profit | DKK 12K | -75% |
| Total assets | DKK 789K | -44% |
| Equity | DKK 140K | +9% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.056 | 1.667 | 1.160 | 1.979 | 3.010 | 3.489 | 3.163 |
| Staff expenses | -753 | -993 | -1.317 | -1.774 | -2.332 | -3.386 | -3.075 |
| EBITDA | -322 | -304 | -157 | 206 | 678 | 103 | 88 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -14 | -17 | -31 |
| EBIT | -322 | -304 | -157 | 200 | 664 | 86 | 57 |
| Net financials | 11 | 3 | -24 | -5 | -20 | -24 | -32 |
| Profit before tax | -311 | -301 | -181 | 195 | 644 | 63 | 24 |
| Tax | -0 | -0 | -0 | -0 | 16 | 15 | 12 |
| Net profit | -311 | -301 | -181 | 195 | 628 | 48 | 12 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 68 | 165 | 356 | 1.003 | 1.375 | 1.405 | 789 |
| Equity | -261 | -562 | -743 | -548 | 80 | 128 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 329 | 727 | 1.099 | 1.550 | 1.296 | 1.277 | 637 |
| Total debt | 329 | 727 | 1.099 | 1.550 | 1.296 | 1.277 | 637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2024 | — | — |
PB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SBC Invest Holding ApS | Company | 100.0% | 100.0% | 2021 |
Aaskov Invest Holding ApS | Company | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Brøgger Christensen | Management | 0 companies |
| Peter Brudsø Aaskov | Management | 0 companies |