| Revenue | DKK -11K | -75% |
| EBITDA | DKK -11K | +75% |
| Net profit | DKK 40M | +11% |
| Total assets | DKK 155,5M | +13% |
| Equity | DKK 155M | +13% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | -40 | -10 | -1.073 | -10 | -10 | -44 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -40 | -10 | -1.073 | -10 | -10 | -44 | -11 |
| Depreciation & amort. | -0 | -225 | -225 | -225 | -225 | -225 | -225 | -225 |
| EBIT | 0 | -265 | -235 | -1.298 | -235 | -235 | -269 | -236 |
| Net financials | 8.077 | 11.595 | 22.559 | 32.527 | 39.682 | 23.749 | 36.187 | 40.208 |
| Profit before tax | 8.077 | 11.330 | 22.324 | 31.229 | 39.447 | 23.514 | 35.918 | 39.972 |
| Tax | -0 | -27 | -42 | -86 | -55 | -55 | -60 | -56 |
| Net profit | 8.077 | 11.357 | 22.366 | 31.314 | 39.502 | 23.568 | 35.978 | 40.028 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.248 | 17.456 | 27.404 | 59.760 | 77.361 | 97.247 | 137.517 | 155.487 |
| Equity | 10.248 | 15.185 | 26.094 | 57.416 | 76.904 | 96.820 | 137.022 | 155.026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2.250 | 1.267 | 2.281 | 373 | 321 | 368 | 312 |
| Total debt | 0 | 2.250 | 1.267 | 2.281 | 373 | 321 | 368 | 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KSN ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 15.0% | 15.0% | 2018 | |
TKS BRANDE ApS | Company | 10.0% | 10.0% | 2018 |
GSSN HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
ULRIK KYVSGAARD ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Søjdis Nielsen | Management | 0 companies |
| Gitta Susanne Nielsen | Chairman | 0 companies |
| Ulrik Kyvsgaard | Board of Directors | 0 companies |