| Revenue | DKK -570K | -209% |
| EBITDA | DKK -1,9M | -1306% |
| Net profit | DKK -1,5M | -1111% |
| Total assets | DKK 8,9M | +80% |
| Equity | DKK 6,9M | +164% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 130 | -460 | 128 | -372 | 330 | 523 | -570 |
| Staff expenses | -0 | -329 | -346 | -389 | -392 | -429 | -661 | -1.369 |
| EBITDA | 41 | -199 | -805 | -261 | -764 | -99 | -138 | -1.939 |
| Depreciation & amort. | -0 | -0 | -3 | -3 | -2 | -0 | -6 | -0 |
| EBIT | 41 | -199 | -808 | -264 | -766 | -99 | -144 | -1.939 |
| Net financials | -0 | -21 | -61 | -91 | 1.161 | -2 | 1 | -69 |
| Profit before tax | 40 | -220 | -869 | -355 | 395 | -101 | -143 | -2.008 |
| Tax | 9 | -0 | -215 | -43 | 444 | -114 | -16 | -468 |
| Net profit | 32 | -220 | -654 | -312 | -49 | 14 | -127 | -1.540 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.222 | 2.909 | 2.609 | 2.995 | 2.439 | 2.959 | 4.959 | 8.905 |
| Equity | 2.032 | 1.812 | 1.158 | 846 | 798 | 811 | 2.596 | 6.858 |
| Long-term debt | 0 | 720 | 1.080 | 1.166 | 0 | 0 | 400 | 400 |
| Short-term debt | 82 | 26 | 119 | 774 | 1.344 | 1.966 | 1.703 | 1.563 |
| Total debt | 82 | 745 | 1.199 | 1.940 | 1.344 | 1.966 | 2.103 | 1.963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Founder | Founder | 2017 | — | — |
GT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gina Terry ApS | Company | 50.0% | 50.0% | 2023 |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2025 | |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2018 |
Alexander Egebjerg ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Højland Egebjerg | Founder | 0 companies |
| Gina Terry Carolina Périer | Chief Executive Officer | 0 companies |
| Lasse Sørensen | Board of Directors | 0 companies |
| Ronnie Hansen | Board of Directors | 0 companies |
| Alain Nicolas Casmeze | Chairman | 0 companies |
| Søren Bøgesgaard Niebuhr | Chairman | 0 companies |
| Maria del Mar Rodriguez | Board of Directors | 0 companies |
| Camilla Gilbro | Chairman | 0 companies |