| Revenue | DKK 123K | -22% |
| EBITDA | DKK 123K | -19% |
| Net profit | DKK 95K | -19% |
| Total assets | DKK 240K | -13% |
| Equity | DKK 232K | -2% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.082 | 1.512 | 1.305 | 2.052 | 1.182 | 157 | 123 |
| Staff expenses | -638 | -908 | -993 | -1.443 | -904 | -6 | -0 |
| EBITDA | 445 | 604 | 312 | 609 | 278 | 151 | 123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 445 | 604 | 312 | 609 | 278 | 151 | 123 |
| Net financials | -3 | -0 | -4 | -8 | -7 | -1 | -1 |
| Profit before tax | 442 | 604 | 307 | 601 | 271 | 151 | 121 |
| Tax | 101 | 139 | 69 | 136 | 61 | 33 | 26 |
| Net profit | 341 | 465 | 238 | 465 | 210 | 117 | 95 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 629 | 812 | 1.119 | 1.436 | 792 | 276 | 240 |
| Equity | 391 | 556 | 494 | 959 | 370 | 237 | 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 256 | 625 | 476 | 422 | 39 | 8 |
| Total debt | 238 | 256 | 625 | 476 | 422 | 39 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2018 | — | — |
AH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NICAPO Invest ApS | Company | 50.0% | 50.0% | 2018 |
AH Investment ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Kofoed Sørensen | Management | 0 companies |
| Anders Hegelskov | Management | 0 companies |