| Revenue | DKK 634K | +28% |
| EBITDA | DKK 634K | +28% |
| Net profit | DKK 331K | +309% |
| Total assets | DKK 2,7M | -13% |
| Equity | DKK -360K | +48% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -148 | 106 | 506 | 831 | 484 | 500 | 497 | 634 |
| Staff expenses | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -148 | 104 | 506 | 827 | 484 | 500 | 497 | 634 |
| Depreciation & amort. | 218 | -295 | -335 | -490 | -538 | -541 | -349 | -349 |
| EBIT | -366 | -191 | 171 | 338 | -54 | -41 | 148 | 286 |
| Net financials | -55 | -81 | -100 | -130 | -131 | -147 | -101 | -94 |
| Profit before tax | -421 | -271 | 71 | 208 | -185 | -188 | 47 | 191 |
| Tax | -91 | -60 | 16 | 16 | -41 | -46 | 205 | -139 |
| Net profit | -329 | -212 | 55 | 191 | -144 | -143 | -158 | 331 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.799 | 2.648 | 3.687 | 4.350 | 4.174 | 3.766 | 3.102 | 2.690 |
| Equity | -279 | -491 | -436 | -245 | -389 | -532 | -690 | -360 |
| Long-term debt | 907 | 682 | 1.642 | 1.223 | 1.051 | 0 | 0 | 0 |
| Short-term debt | 2.172 | 2.457 | 780 | 3.372 | 3.512 | 4.298 | 3.793 | 3.050 |
| Total debt | 3.079 | 3.139 | 2.422 | 4.595 | 4.564 | 4.298 | 3.793 | 3.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PKB HOLDING II ApS | Company | 50.0% | 50.0% | 2017 |
SILKEBORG KLIMACENTER ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bak Sørensen | Management | 0 companies |