| Revenue | DKK 1,2M | +23% |
| EBITDA | DKK 1,2M | +23% |
| Net profit | DKK 442K | +75% |
| Total assets | DKK 23,2M | +1% |
| Equity | DKK 2,3M | +24% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 588 | 933 | 958 | 1.052 | 1.110 | 985 | 1.212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 588 | 933 | 958 | 1.052 | 1.110 | 985 | 1.212 |
| Depreciation & amort. | -222 | -289 | -314 | -310 | -320 | -330 | -330 |
| EBIT | 366 | 643 | 644 | 741 | 790 | 655 | 882 |
| Net financials | -285 | -297 | -238 | -191 | -202 | -305 | -315 |
| Profit before tax | 80 | 346 | 405 | 550 | 588 | 351 | 567 |
| Tax | 27 | 77 | 90 | 122 | 111 | 97 | 125 |
| Net profit | 53 | 269 | 316 | 428 | 478 | 253 | 442 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 21.465 | 23.294 | 23.165 | 22.458 | 22.621 | 23.106 | 23.246 |
| Equity | 103 | 372 | 688 | 1.117 | 1.594 | 1.848 | 2.290 |
| Long-term debt | 20.694 | 22.681 | 22.011 | 20.941 | 20.703 | 20.788 | 20.276 |
| Short-term debt | 664 | 169 | 396 | 334 | 177 | 281 | 492 |
| Total debt | 21.358 | 22.850 | 22.407 | 21.275 | 20.880 | 21.069 | 20.768 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|