| Revenue | DKK 25,4M | -13% |
| EBITDA | DKK 504K | -77% |
| Net profit | DKK 32K | -97% |
| Total assets | DKK 19M | +92% |
| Equity | DKK 3,9M | +1% |
| Employees | 62 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.013 | 17.092 | 21.811 | 23.500 | 26.483 | 29.280 | 25.392 |
| Staff expenses | -6.791 | -12.960 | -16.308 | -21.758 | -30.918 | -27.002 | -24.888 |
| EBITDA | 2.222 | 4.132 | 5.503 | 1.742 | -4.435 | 2.218 | 504 |
| Depreciation & amort. | 56 | -277 | -370 | -599 | -696 | -539 | -406 |
| EBIT | 2.167 | 3.855 | 5.133 | 1.143 | -5.131 | 1.679 | 99 |
| Net financials | -5 | -18 | -14 | -17 | -56 | -159 | -50 |
| Profit before tax | 2.162 | 3.837 | 5.119 | 1.126 | -5.187 | 1.521 | 49 |
| Tax | 480 | 848 | 1.129 | 247 | -1.131 | 409 | 16 |
| Net profit | 1.682 | 2.988 | 3.990 | 879 | -4.056 | 1.111 | 32 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.782 | 9.413 | 14.482 | 15.124 | 20.026 | 9.873 | 18.974 |
| Equity | 2.182 | 4.571 | 7.960 | 6.840 | 2.784 | 3.895 | 3.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 877 |
| Short-term debt | 2.465 | 2.929 | 5.692 | 7.674 | 16.782 | 5.112 | 13.724 |
| Total debt | 2.465 | 2.929 | 5.692 | 7.674 | 16.782 | 5.112 | 14.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJVANG ApS | Company | 66.7% | 66.7% | 2025 |
Højvangvej Holding ApS | Company | 15.0% | 15.0% | 2023 |
Korupvej Holding ApS | Company | 10.0% | 10.0% | 2023 |
Seixas Holding ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ommen | Management | 0 companies |
| Bruno Jose Cardoso Seixas | Board of Directors | 0 companies |
| Henrik Andersen Sams Lorenzen | Board of Directors | 0 companies |
| Preben Gundersen | Chairman | 0 companies |
| Jacob Clausen | Board of Directors | 0 companies |
| Karl-Erik Lindgaard Sams | Board of Directors | 0 companies |