| Revenue | DKK 170K | -1% |
| EBITDA | DKK 170K | -1% |
| Net profit | DKK 39K | -6% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK 558K | +8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 171 | 226 | 224 | 218 | 510 | 175 | 172 | 170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 171 | 226 | 224 | 218 | 510 | 175 | 172 | 170 |
| Depreciation & amort. | -77 | -77 | -77 | -77 | -77 | -77 | -77 | -77 |
| EBIT | 95 | 149 | 148 | 141 | 433 | 99 | 95 | 93 |
| Net financials | -105 | -89 | -81 | -64 | -34 | -20 | -21 | -21 |
| Profit before tax | -11 | 60 | 67 | 77 | 399 | 78 | 75 | 72 |
| Tax | 20 | 30 | 32 | 34 | 94 | 34 | 33 | 33 |
| Net profit | -31 | 30 | 35 | 43 | 306 | 44 | 41 | 39 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.552 | 3.639 | 3.264 | 3.128 | 2.357 | 2.303 | 2.200 | 2.196 |
| Equity | 19 | 49 | 84 | 127 | 433 | 477 | 519 | 558 |
| Long-term debt | 1.617 | 1.617 | 3.027 | 2.867 | 1.797 | 1.721 | 1.573 | 1.546 |
| Short-term debt | 1.916 | 1.973 | 153 | 134 | 127 | 104 | 108 | 91 |
| Total debt | 3.533 | 3.590 | 3.180 | 3.001 | 1.924 | 1.825 | 1.681 | 1.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2017 | — | — |
CM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meldgaard & Larsen Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Larsen | Management | 0 companies |
| Claus Meldgaard | Management | 0 companies |