| Revenue | DKK 56,3M | +53% |
| EBITDA | DKK 1,6M | -64% |
| Net profit | DKK -308K | -111% |
| Total assets | DKK 27,5M | -7% |
| Equity | DKK 1,4M | -59% |
| Employees | 46 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | 9.975 | 13.983 | 19.588 | 26.678 | 32.186 | 36.790 | 56.343 |
| Staff expenses | -0 | -7.192 | -11.489 | -15.709 | -20.648 | -26.145 | -32.366 | -54.739 |
| EBITDA | -42 | 2.300 | 1.710 | 2.772 | 4.230 | 3.389 | 4.424 | 1.604 |
| Depreciation & amort. | -0 | -154 | -0 | -0 | -216 | -288 | -288 | -867 |
| EBIT | -42 | 2.146 | 1.710 | 2.772 | 4.014 | 3.101 | 4.135 | 737 |
| Net financials | -0 | -217 | -183 | -216 | -272 | -990 | -1.632 | -2.434 |
| Profit before tax | -42 | 1.929 | 1.527 | 2.556 | 3.742 | 2.111 | 3.730 | -367 |
| Tax | -9 | 426 | 368 | 530 | 848 | 503 | 852 | -59 |
| Net profit | -33 | 1.503 | 1.159 | 2.026 | 2.894 | 1.608 | 2.879 | -308 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 869 | 6.253 | 8.459 | 12.115 | 20.049 | 27.789 | 29.469 | 27.537 |
| Equity | 467 | 1.371 | 1.659 | 2.526 | 3.394 | 2.108 | 3.382 | 1.399 |
| Long-term debt | 0 | 2.000 | 2.000 | 2.000 | 3.732 | 11.765 | 13.069 | 13.400 |
| Short-term debt | 401 | 2.882 | 4.800 | 7.589 | 12.922 | 13.917 | 13.018 | 12.738 |
| Total debt | 401 | 4.882 | 6.800 | 9.589 | 16.655 | 25.682 | 26.087 | 26.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aera Holding A/S | Company | 100.0% | 100.0% | 2020 |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nicka Nørlund Kirstejn | Chief Executive Officer | 0 companies |
| Edward Antony Hardcastle | Board of Directors | 0 companies |
| Luke Richard Minford | Chairman | 0 companies |
| Ylva Margareta Skoglösa | Board of Directors | 0 companies |
| Anders Gammelgaard Sandgaard | Chairman | 0 companies |
| Kasper Stenz Kolding | Board of Directors | 0 companies |
| Hanane Fathi Roswall | Board of Directors | 0 companies |
| Per Larsen | Board of Directors | 0 companies |