| Revenue | DKK 3,2M | -14% |
| EBITDA | DKK 1,7M | +63% |
| Net profit | DKK 1,1M | +15% |
| Total assets | DKK 1,5M | -73% |
| Equity | DKK -5,4M | +17% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.305 | 5.007 | 6.248 | 3.459 | -9.568 | 5.342 | 3.656 | 3.162 |
| Staff expenses | -1.357 | -8.279 | -8.903 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.689 | 2.186 | 3.553 | -1.318 | -19.601 | 793 | 1.068 | 1.741 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.689 | 2.186 | 3.553 | -1.318 | -19.601 | 793 | 1.068 | 1.741 |
| Net financials | -5 | -19 | -80 | -92 | -272 | -351 | -276 | -331 |
| Profit before tax | 1.684 | 2.167 | 3.473 | -1.410 | -19.872 | 442 | 792 | 1.409 |
| Tax | 371 | 487 | 773 | -268 | -1.945 | 77 | -176 | 299 |
| Net profit | 1.313 | 1.679 | 2.700 | -1.142 | -17.927 | 365 | 968 | 1.110 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.275 | 16.446 | 23.476 | 18.713 | 15.407 | 2.682 | 5.621 | 1.534 |
| Equity | 3.313 | 4.992 | 7.152 | 4.660 | -7.839 | -7.473 | -6.505 | -5.395 |
| Long-term debt | 0 | 0 | 3.235 | 5.649 | 747 | 747 | 688 | 663 |
| Short-term debt | 1.254 | 10.258 | 10.886 | 10.382 | 16.328 | 9.244 | 11.438 | 6.267 |
| Total debt | 1.254 | 10.258 | 14.121 | 16.032 | 17.075 | 9.990 | 12.126 | 6.930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H Byg Holding A/S | Company | 66.7% | 66.7% | 2024 |
| Individual | 25.0% | 25.0% | 2024 | |
SP Invest Smørum ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Munch Christensen | Chief Executive Officer | 0 companies |
| Bent Sejling-Handberg | Chief Executive Officer | 0 companies |
| Flemming Hald | Board of Directors | 0 companies |
| Mikael Hesselø | Board of Directors | 0 companies |
| Steen Justesen | Chairman | 0 companies |
| Birgit Justesen | Board of Directors | 0 companies |
| Per Bager | Board of Directors | 0 companies |