| Revenue | DKK 533,6M | +90% |
| EBITDA | DKK 231,7M | -5% |
| Net profit | DKK 198,8M | +4% |
| Total assets | DKK 2B | +5% |
| Equity | DKK 626,1M | +47% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 79.081 | 196.218 | 213.812 | 280.319 | 533.647 |
| Staff expenses | -5.223 | -33.340 | -28.135 | -35.536 | -27.241 |
| EBITDA | 73.858 | 162.878 | 185.677 | 244.783 | 231.724 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 73.858 | 162.878 | 185.677 | 244.783 | 231.724 |
| Net financials | 2.059 | -872 | 11.507 | 13.210 | 33.043 |
| Profit before tax | 75.917 | 162.006 | 197.184 | 257.993 | 264.767 |
| Tax | 16.702 | 36.707 | 52.380 | 67.215 | 66.014 |
| Net profit | 59.215 | 125.299 | 144.804 | 190.778 | 198.753 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 747.789 | 1.166.722 | 1.714.884 | 1.890.736 | 1.985.362 |
| Equity | 122.513 | 247.812 | 392.616 | 426.508 | 626.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 625.276 | 918.910 | 1.322.268 | 1.464.228 | 1.359.255 |
| Total debt | 625.276 | 918.910 | 1.322.268 | 1.464.228 | 1.359.255 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KA Deputy | Deputy | 2025 |
JC Management | Management | 2021 |
TK Chief Executive Officer | Chief Executive Officer | 2025 |
SW Management | Management | 2024 |
| Former (3) | ||
HJ Deputy | Deputy | 2018 – 2019 |
BK Deputy | Deputy | 2017 – 2020 |
TF Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2019 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2021 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Allen Fox | Deputy | 0 companies |
| Huan Jing Gan | Deputy | 0 companies |
| Bjarke Klinge Staun | Deputy | 0 companies |
| Jeppe Carøe Rindom | Management | 0 companies |
| Thorbjørn Fink | Chief Executive Officer | 0 companies |
| Tine Kosmider Boye | Chief Executive Officer | 0 companies |
| Søren Westh Lonning | Management | 0 companies |
| Andreas Bernström | Chairman | 0 companies |
| Niccolo Perra | Board of Directors | 0 companies |
| Johan Erik Larsson Brenner | Board of Directors | 0 companies |
| Vanessa Ann Bailey | Board of Directors | 0 companies |
| Keri Ann Gohman | Board of Directors | 0 companies |
| Adrienne Gormley | Board of Directors | 0 companies |
| Christian Ulrik Trolle | Board of Directors | 0 companies |
| Lise Kaae | Board of Directors | 0 companies |
| Stefano Zorzi | Chairman | 0 companies |
| Merritt Susanne Hummer | Board of Directors | 0 companies |
| Saagar Shashank Kulkarni | Board of Directors | 0 companies |