| Revenue | DKK 463K | -39% |
| EBITDA | DKK 463K | -39% |
| Net profit | DKK 158K | -55% |
| Total assets | DKK 11,5M | -1% |
| Equity | DKK 4,3M | +4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 511 | 899 | 919 | 721 | 738 | 636 | 754 | 463 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 511 | 899 | 919 | 721 | 738 | 636 | 754 | 463 |
| Depreciation & amort. | -128 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 383 | 899 | 919 | 721 | 738 | 636 | 754 | 463 |
| Net financials | -209 | -226 | -207 | -199 | -183 | -289 | -302 | -260 |
| Profit before tax | 174 | 2.343 | 712 | 522 | 555 | 347 | 453 | 203 |
| Tax | 38 | 516 | 157 | 115 | 122 | 76 | 99 | 45 |
| Net profit | 136 | 1.828 | 556 | 407 | 433 | 271 | 353 | 158 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.460 | 11.295 | 11.388 | 11.377 | 11.624 | 11.479 | 11.575 | 11.508 |
| Equity | 236 | 2.163 | 2.719 | 3.126 | 3.559 | 3.830 | 4.183 | 4.341 |
| Long-term debt | 8.367 | 8.077 | 7.380 | 7.088 | 6.826 | 6.284 | 6.027 | 5.664 |
| Short-term debt | 820 | 547 | 710 | 513 | 519 | 575 | 504 | 598 |
| Total debt | 9.187 | 8.623 | 8.090 | 7.602 | 7.346 | 6.859 | 6.531 | 6.262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AR-Holding af 2016 ApS | Company | 25.0% | 25.0% | 2017 |
MT-Holding af 2016 ApS | Company | 25.0% | 25.0% | 2017 |
SBM HOLDING SKANDERBORG ApS | Company | 25.0% | 25.0% | 2017 |
LK 1509 ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Bruhn Madsen | Management | 0 companies |