| Revenue | DKK 7,1M | -37% |
| EBITDA | DKK -2,1M | -187% |
| Net profit | DKK -3,6M | -770% |
| Total assets | DKK 18M | +1% |
| Equity | DKK 123K | -97% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6.114 | 7.823 | 12.719 | 11.251 | 7.131 |
| Staff expenses | -6.060 | -8.084 | -8.958 | -8.821 | -9.240 |
| EBITDA | 54 | -261 | 3.761 | 2.429 | -2.109 |
| Depreciation & amort. | -90 | -386 | -1.323 | -1.730 | -2.087 |
| EBIT | -36 | -648 | 2.439 | 699 | -4.196 |
| Net financials | -0 | -275 | -68 | -218 | -450 |
| Profit before tax | -36 | -923 | 2.371 | 481 | -4.646 |
| Tax | 1 | -213 | 426 | -59 | -1.031 |
| Net profit | -37 | -710 | 1.945 | 540 | -3.614 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 13.915 | 14.678 | 14.346 | 17.843 | 18.015 |
| Equity | 1.963 | 1.252 | 3.198 | 3.737 | 123 |
| Long-term debt | 0 | 238 | 880 | 800 | 800 |
| Short-term debt | 11.951 | 12.636 | 8.682 | 11.779 | 16.596 |
| Total debt | 11.951 | 12.873 | 9.562 | 12.579 | 17.396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SDF Invest ApS | Company | 100.0% | 100.0% | 2023 |
SiccaDania A/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Fredsted | Management | 0 companies |
| Jørn Bjarne Jensen | Chairman | 0 companies |
| Jes Gravgaard Jensen | Board of Directors | 0 companies |
| Bernt Skov Jensen | Board of Directors | 0 companies |
| Henrik Simonsen | Board of Directors | 0 companies |
| Keld Bruno Andreasen | Board of Directors | 0 companies |
| Morten Tordrup Andersen | Chairman | 0 companies |