| Revenue | DKK -93K | +538% |
| EBITDA | DKK -93K | -538% |
| Net profit | DKK -1,3M | -374% |
| Total assets | DKK 2,2M | -74% |
| Equity | DKK 2,2M | +383% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 154 | 414 | 3.474 | -15 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 414 | 3.474 | -15 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | 414 | 3.474 | -15 | -93 |
| Net financials | -399 | -779 | -1.111 | 592 | -1.174 |
| Profit before tax | -245 | -365 | 2.363 | 577 | -1.267 |
| Tax | -43 | -15 | 666 | 115 | -0 |
| Net profit | -202 | -351 | 1.697 | 462 | -1.267 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.954 | 22.867 | 37.962 | 8.498 | 2.230 |
| Equity | -1.356 | -1.707 | -10 | 453 | 2.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.262 | 24.574 | 37.971 | 8.045 | 44 |
| Total debt | 15.262 | 24.574 | 37.971 | 8.045 | 44 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
LJ Management | Management | 2024 – 2024 |
NK Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Lars Jørgen Ingmann | Management | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chief Executive Officer | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Annette Egede Nylander | Board of Directors | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Ho Kei Au | Board of Directors | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |
| Mikkel Dau Jacobsen | Board of Directors | 0 companies |