| Revenue | DKK -22K | +21% |
| EBITDA | DKK -22K | -21% |
| Net profit | DKK -225K | -115% |
| Total assets | DKK 46,8M | -8% |
| Equity | DKK 23,8M | -18% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -23 | -16 | -12 | -13 | -18 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -16 | -12 | -13 | -18 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -16 | -12 | -13 | -18 | -22 |
| Net financials | -1.654 | -1.805 | -1.002 | 1.511 | 1.381 | -452 |
| Profit before tax | -1.677 | -1.821 | -1.015 | 1.499 | 1.363 | -474 |
| Tax | -141 | -140 | -138 | -131 | -110 | -249 |
| Net profit | -1.536 | -1.681 | -877 | 1.629 | 1.473 | -225 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 60.616 | 59.592 | 57.039 | 56.124 | 50.969 | 46.765 |
| Equity | 28.464 | 26.782 | 25.905 | 27.535 | 29.008 | 23.783 |
| Long-term debt | 26.642 | 27.298 | 25.621 | 22.064 | 16.918 | 17.967 |
| Short-term debt | 5.510 | 5.512 | 5.513 | 6.526 | 5.043 | 5.015 |
| Total debt | 32.152 | 32.810 | 31.134 | 28.590 | 21.961 | 22.982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STIG ROBERT JENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
JAN FAURSCHOU HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
BSI A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Madsen | Management | 0 companies |
| Søren Vidamo Petersen | Board of Directors | 0 companies |
| Søren Ravn Jensen | Board of Directors | 0 companies |
| Thomas Jørgensen Bjerrum | Chairman | 0 companies |
| Thomas Rask Jensen | Chairman | 0 companies |
| Stig Robert Jensen | Board of Directors | 0 companies |
| Anne Bjerrum Juhl | Board of Directors | 0 companies |
| Niels Toft Gadegaard | Board of Directors | 0 companies |
| Jan Ross Faurschou | Board of Directors | 0 companies |