| Revenue | DKK 828K | +990% |
| EBITDA | DKK -2,9M | +25% |
| Net profit | DKK -4M | +18% |
| Total assets | DKK 5,7M | -28% |
| Equity | DKK -21,2M | -23% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.377 | 1.049 | 737 | 76 | 828 |
| Staff expenses | -3.042 | -3.151 | -3.562 | -3.931 | -3.707 |
| EBITDA | -664 | -2.102 | -2.825 | -3.855 | -2.879 |
| Depreciation & amort. | -1.555 | -1.557 | -1.513 | -1.513 | -1.347 |
| EBIT | -2.220 | -3.659 | -4.338 | -5.369 | -4.226 |
| Net financials | -329 | -318 | -776 | -885 | -918 |
| Profit before tax | -2.548 | -3.977 | -5.114 | -6.254 | -5.144 |
| Tax | -560 | -961 | -1.124 | -1.374 | -1.131 |
| Net profit | -1.989 | -3.017 | -3.990 | -4.880 | -4.013 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.819 | 11.198 | 9.950 | 7.869 | 5.699 |
| Equity | -5.330 | -8.347 | -12.337 | -17.217 | -21.230 |
| Long-term debt | 7.326 | 6.407 | 6.758 | 6.001 | 5.134 |
| Short-term debt | 11.317 | 12.754 | 15.301 | 19.044 | 21.795 |
| Total debt | 18.643 | 19.161 | 22.059 | 25.045 | 26.928 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HO Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Obel Nielsen | Management | 0 companies |
| Anne Louise Obel | Chairman | 0 companies |