| Revenue | DKK 3,1M | -11% |
| EBITDA | DKK 293K | -56% |
| Net profit | DKK 166K | -66% |
| Total assets | DKK 2,1M | -13% |
| Equity | DKK 740K | +29% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.966 | 2.696 | 2.224 | 2.707 | 3.637 | 2.627 | 3.507 | 3.134 |
| Staff expenses | -2.068 | -2.782 | -2.366 | -2.615 | -3.244 | -3.096 | -2.841 | -2.840 |
| EBITDA | 898 | -86 | -142 | 92 | 393 | -469 | 666 | 293 |
| Depreciation & amort. | -8 | -12 | -12 | -4 | -28 | -46 | -42 | -42 |
| EBIT | 890 | -98 | -154 | 88 | 364 | -515 | 624 | 251 |
| Net financials | -8 | -7 | -4 | -7 | -5 | -64 | -41 | -31 |
| Profit before tax | 883 | -104 | -158 | 81 | 359 | -579 | 583 | 221 |
| Tax | 202 | -19 | 10 | -0 | 63 | -63 | 98 | 55 |
| Net profit | 680 | -85 | -168 | 81 | 297 | -516 | 486 | 166 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.843 | 1.762 | 1.602 | 2.625 | 2.649 | 2.142 | 2.458 | 2.147 |
| Equity | 780 | 395 | 227 | 308 | 604 | 88 | 574 | 740 |
| Long-term debt | 0 | 95 | 132 | 638 | 154 | 0 | 0 | 0 |
| Short-term debt | 1.054 | 1.272 | 1.243 | 1.679 | 1.828 | 2.053 | 1.787 | 1.255 |
| Total debt | 1.054 | 1.367 | 1.375 | 2.318 | 1.982 | 2.053 | 1.787 | 1.255 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KFS Holding I ApS | Company | 66.7% | 66.7% | 2026 |
MKF Invest ApS | Company | 25.0% | 25.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Schantz | Chairman | 0 companies |
| Jens Henrik Vestergaard Nielsen | Chairman | 0 companies |
| Kim Fog Svendsen | Chairman | 0 companies |