| Revenue | DKK -12K | +5% |
| EBITDA | DKK -12K | -5% |
| Net profit | DKK 802K | +5% |
| Total assets | DKK 28,5M | +3% |
| Equity | DKK 28,2M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -5 | -5 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | -5 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | -5 | -11 | -12 |
| Net financials | -103 | -98 | -878 | 22.855 | 389 | 987 | 1.041 |
| Profit before tax | -107 | -103 | -882 | 22.851 | 384 | 975 | 1.029 |
| Tax | -23 | -23 | -26 | -11 | 106 | 215 | 227 |
| Net profit | -83 | -80 | -857 | 22.861 | 278 | 761 | 802 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.023 | 5.046 | 7.756 | 26.400 | 26.762 | 27.744 | 28.474 |
| Equity | 17 | -63 | 840 | 26.396 | 26.674 | 27.435 | 28.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.007 | 5.109 | 6.916 | 4 | 88 | 310 | 237 |
| Total debt | 5.007 | 5.109 | 6.916 | 4 | 88 | 310 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2021 | — | — |
MA Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2017 | |
| Individual | 33.3% | 0.0% | 2017 | |
M+ III A/S | Company | 10.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Porsgaard | Management | 0 companies |
| Michael Antitsch Mortensen | Founder | 0 companies |
| Bettina Antitsch Mortensen | Chairman | 0 companies |
| Peter Heide Wessel | Board of Directors | 0 companies |
| Per Christian Hansen | Deputy Chairman | 0 companies |