| Revenue | DKK 17,2M | +58% |
| EBITDA | DKK 17,2M | +58% |
| Net profit | DKK 6,9M | +733% |
| Total assets | DKK 29,5M | -62% |
| Equity | DKK 13,8M | +101% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.100 | 2.958 | 3.153 | 6.875 | 10.441 | 10.937 | 10.883 | 17.174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.100 | 2.958 | 3.153 | 6.875 | 10.441 | 10.937 | 10.883 | 17.174 |
| Depreciation & amort. | -1.270 | -1.216 | -1.360 | -3.733 | -5.310 | -5.325 | -5.428 | -5.072 |
| EBIT | 1.829 | 1.742 | 1.794 | 3.142 | 5.131 | 5.611 | 5.455 | 12.102 |
| Net financials | -1.543 | -1.408 | -1.318 | -3.716 | -5.151 | -4.791 | -4.394 | -3.253 |
| Profit before tax | 286 | 334 | 476 | -574 | -20 | 821 | 1.061 | 8.848 |
| Tax | 65 | 74 | 106 | -126 | -5 | 181 | 233 | 1.946 |
| Net profit | 221 | 260 | 369 | -447 | -15 | 640 | 828 | 6.902 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 23.569 | 21.623 | 25.123 | 91.221 | 86.611 | 81.421 | 77.126 | 29.542 |
| Equity | 721 | 981 | 5.850 | 5.403 | 5.388 | 6.027 | 6.855 | 13.758 |
| Long-term debt | 20.364 | 18.792 | 17.398 | 74.694 | 70.988 | 66.963 | 62.000 | 10.650 |
| Short-term debt | 2.484 | 1.825 | 1.744 | 11.120 | 10.236 | 8.250 | 7.857 | 2.774 |
| Total debt | 22.848 | 20.617 | 19.141 | 85.814 | 81.223 | 75.213 | 69.857 | 13.424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjeldahl Group Holding ApS | Company | 50.0% | 50.0% | 2017 |
SELMONT A/S | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Kjeldahl | Chief Executive Officer | 0 companies |
| Bettina Winther Christensen | Chairman | 0 companies |
| Martin Deppe Mørup | Chairman | 0 companies |