| Revenue | DKK 459K | -32% |
| EBITDA | DKK 439K | -86% |
| Net profit | DKK 230K | -90% |
| Total assets | DKK 11,2M | +4% |
| Equity | DKK 4,4M | +6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 556 | 437 | 593 | 598 | 649 | 1.538 | 675 | 459 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 556 | 437 | 593 | 598 | 649 | 1.538 | 3.075 | 439 |
| Depreciation & amort. | -119 | -142 | -149 | -149 | -149 | -149 | -0 | -0 |
| EBIT | 437 | 295 | 444 | 450 | 500 | 1.390 | 3.075 | 439 |
| Net financials | -59 | -33 | -31 | -37 | -16 | -12 | -128 | -163 |
| Profit before tax | 378 | 262 | 413 | 412 | 484 | 1.377 | 2.947 | 275 |
| Tax | 83 | 61 | 91 | 91 | 107 | 303 | 648 | 46 |
| Net profit | 295 | 201 | 322 | 322 | 378 | 1.074 | 2.298 | 230 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.661 | 3.412 | 3.800 | 3.382 | 3.550 | 4.536 | 10.842 | 11.246 |
| Equity | 345 | 546 | 868 | 1.190 | 1.568 | 2.642 | 4.124 | 4.354 |
| Long-term debt | 2.620 | 2.412 | 2.184 | 1.906 | 1.657 | 1.627 | 319 | 4.949 |
| Short-term debt | 696 | 454 | 748 | 286 | 325 | 267 | 4.998 | 720 |
| Total debt | 3.316 | 2.866 | 2.932 | 2.192 | 1.982 | 1.894 | 5.316 | 5.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2024 | — | — |
DL Management | Management | 2017 | — | — |
PE Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WERNERS HOLDING, RINGSTED ApS | Company | 50.0% | 50.0% | 2024 |
SunPark ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arno Starup Werner | Management | 0 companies |
| Dianna Lund | Management | 0 companies |
| Peter Evang Hansen | Management | 0 companies |
| Jan Riis Nielsen | Chairman | 0 companies |
| Anders Bech Mathiesen | Board of Directors | 0 companies |