| Revenue | DKK 428K | +10% |
| EBITDA | DKK 57K | +29% |
| Net profit | DKK 47K | +107% |
| Total assets | DKK 352K | +30% |
| Equity | DKK 135K | +53% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.105 | 1.213 | 88 | 324 | 432 | 389 | 428 |
| Staff expenses | -361 | -681 | -257 | -301 | -404 | -344 | -371 |
| EBITDA | 226 | 2 | -169 | 23 | 28 | 45 | 57 |
| Depreciation & amort. | -0 | -0 | -12 | -12 | -12 | -12 | -12 |
| EBIT | 226 | 2 | -181 | 11 | 16 | 32 | 45 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 226 | 2 | -181 | 11 | 16 | 32 | 45 |
| Tax | 50 | -0 | -0 | -0 | 7 | 10 | -2 |
| Net profit | 175 | 2 | -181 | 11 | 9 | 23 | 47 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 395 | 418 | 294 | 395 | 248 | 271 | 352 |
| Equity | 225 | 227 | 46 | 57 | 66 | 89 | 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 191 | 248 | 338 | 182 | 183 | 217 |
| Total debt | 170 | 191 | 248 | 338 | 182 | 183 | 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 33.3% | 2020 | |
Den Selvejende Institution Dambåden Haderslev | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Buch | Management | 0 companies |
| Peter Jørgensen | Board of Directors | 0 companies |
| Nete Gellert Kaasen | Board of Directors | 0 companies |
| Hans Jørgen Rømer Andersen | Board of Directors | 0 companies |
| Gert Drews | Board of Directors | 0 companies |
| Kim Petri Petersen | Chairman | 0 companies |
| Teddy Husted Pedersen | Board of Directors | 0 companies |
| Alex Bødiker | Board of Directors | 0 companies |
| Rigmor Steensbeck Bossen | Board of Directors | 0 companies |
| Niels Ingolf Bak | Board of Directors | 0 companies |