| Revenue | DKK -116K | -28% |
| EBITDA | DKK -116K | +28% |
| Net profit | DKK 623K | -17% |
| Total assets | DKK 46,6M | +6% |
| Equity | DKK -3,8M | +14% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | 0 | -61 | -127 | -161 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -5 | 0 | -61 | -127 | -161 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -5 | 0 | -61 | -127 | -161 | -116 |
| Net financials | -70 | 42 | 4 | 1.559 | -896 | 914 | 625 |
| Profit before tax | -83 | 37 | 4 | 1.498 | -1.023 | 752 | 509 |
| Tax | -13 | -3 | 6 | 329 | -188 | -1 | -115 |
| Net profit | -70 | 39 | -2 | 1.168 | -834 | 753 | 623 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.117 | 1.574 | 1.591 | 38.288 | 40.417 | 43.765 | 46.601 |
| Equity | -20 | 19 | 17 | 1.336 | -99 | -4.471 | -3.848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 48.215 | 50.430 |
| Short-term debt | 3.137 | 1.554 | 1.574 | 36.953 | 40.516 | 22 | 19 |
| Total debt | 3.137 | 1.554 | 1.574 | 36.953 | 40.516 | 48.237 | 50.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PN. I Holding ApS | Company | 33.3% | 33.3% | 2021 |
KN. I Holding ApS | Company | 33.3% | 33.3% | 2021 |
NTI Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nielsen | Management | 0 companies |