| Revenue | DKK 79K | -34% |
| EBITDA | DKK 79K | -34% |
| Net profit | DKK 47K | -34% |
| Total assets | DKK 772K | -1% |
| Equity | DKK 247K | +24% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -71 | 113 | 92 | 52 | -31 | 27 | 118 | 79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | 113 | 92 | 52 | -31 | 27 | 118 | 79 |
| Depreciation & amort. | -0 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | 95 | 92 | 52 | -31 | 27 | 118 | 79 |
| Net financials | -7 | -6 | -7 | -7 | -10 | -25 | -26 | -18 |
| Profit before tax | -78 | 88 | 85 | 45 | -41 | 2 | 92 | 61 |
| Tax | -0 | 2 | 19 | 10 | -9 | 1 | 20 | 13 |
| Net profit | -78 | 86 | 66 | 35 | -32 | 2 | 72 | 47 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 777 | 771 | 783 | 777 | 763 | 759 | 783 | 772 |
| Equity | -28 | 58 | 124 | 159 | 127 | 129 | 200 | 247 |
| Long-term debt | 769 | 674 | 608 | 572 | 537 | 509 | 482 | 450 |
| Short-term debt | 36 | 39 | 51 | 46 | 99 | 121 | 101 | 74 |
| Total debt | 806 | 713 | 659 | 618 | 636 | 630 | 583 | 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2026 | — | — |
JK Management | Management | 2017 | — | — |
FF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INAD Invest ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Halberg Martinsen | Management | 0 companies |
| Jens Kjærsgaard | Management | 0 companies |
| Frank Fredelund Nielsen | Management | 0 companies |