| Revenue | DKK 2,4M | +20% |
| EBITDA | DKK 2,9M | +26% |
| Net profit | DKK 1,5M | +41% |
| Total assets | DKK 25,8M | +4% |
| Equity | DKK 9M | +20% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4 | 244 | 570 | 1.277 | 1.768 | 2.033 | 2.434 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 244 | 1.166 | 1.857 | 2.089 | 2.290 | 2.884 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 244 | 1.166 | 1.857 | 2.089 | 2.290 | 2.884 |
| Net financials | -54 | -214 | -340 | -350 | -664 | -941 | -975 |
| Profit before tax | -50 | 30 | 826 | 1.507 | 1.425 | 1.349 | 1.909 |
| Tax | -9 | 7 | 182 | 331 | 314 | 297 | 420 |
| Net profit | -41 | 23 | 645 | 1.175 | 1.112 | 1.053 | 1.489 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.023 | 6.497 | 11.474 | 19.165 | 23.986 | 24.707 | 25.786 |
| Equity | 267 | 291 | 4.131 | 5.306 | 6.418 | 7.471 | 8.960 |
| Long-term debt | 1.704 | 5.690 | 6.848 | 12.887 | 13.362 | 13.858 | 13.246 |
| Short-term debt | 52 | 516 | 363 | 713 | 3.877 | 2.993 | 3.095 |
| Total debt | 1.756 | 6.206 | 7.212 | 13.600 | 17.239 | 16.851 | 16.341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2023 | — | — |
HA Management | Management | 2017 | — | — |
FP Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tiponi Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Arnold Achilles | Management | 0 companies |
| Helle Arnold Achilles | Management | 0 companies |
| Frederik Ploug Klitgaard | Management | 0 companies |
| Moonis Kamil | Board of Directors | 0 companies |
| Richard Ledborg Hansen | Board of Directors | 0 companies |
| Ruben Brian Stener Rode | Board of Directors | 0 companies |
| Younes Dahdouh | Board of Directors | 0 companies |
| Jan Jensen | Board of Directors | 0 companies |
| Kim Hamby Håkonsson | Chairman | 0 companies |