| Revenue | DKK 12,9M | +22% |
| EBITDA | DKK 1,6M | -6% |
| Net profit | DKK 1,2M | -1% |
| Total assets | DKK 5,3M | -2% |
| Equity | DKK 3M | +65% |
| Employees | 27 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 92 | 1.308 | 2.513 | 2.185 | 8.201 | 10.554 | 12.872 |
| Staff expenses | -0 | -817 | -1.676 | -1.717 | -7.480 | -8.866 | -11.281 |
| EBITDA | 92 | 491 | 837 | 467 | 720 | 1.688 | 1.591 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -45 | -47 | -47 |
| EBIT | 92 | 491 | 837 | 466 | 676 | 1.641 | 1.544 |
| Net financials | -1 | 12 | 38 | 9 | 20 | -124 | -48 |
| Profit before tax | 91 | 504 | 875 | 476 | 696 | 1.517 | 1.496 |
| Tax | 24 | 111 | 193 | 106 | 154 | 334 | 329 |
| Net profit | 67 | 393 | 682 | 370 | 542 | 1.183 | 1.167 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 552 | 1.053 | 1.707 | 3.266 | 3.864 | 5.448 | 5.338 |
| Equity | 117 | 509 | 195 | 565 | 1.106 | 1.789 | 2.956 |
| Long-term debt | 0 | 27 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 436 | 517 | 1.513 | 2.698 | 2.752 | 3.654 | 2.381 |
| Total debt | 436 | 544 | 1.513 | 2.698 | 2.752 | 3.654 | 2.381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2023 | — | — |
CS Management | Management | 2025 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
FP Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tiponi Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Arnold Achilles | Management | 0 companies |
| Claus Storm | Management | 0 companies |
| Helle Arnold Achilles | Chief Executive Officer | 0 companies |
| Frederik Ploug Klitgaard | Management | 0 companies |
| Moonis Kamil | Board of Directors | 0 companies |
| Richard Ledborg Hansen | Board of Directors | 0 companies |
| Morten Kjær Egebjerg | Chairman | 0 companies |
| Ruben Brian Stener Rode | Board of Directors | 0 companies |
| Maria Arnold Rasmussen | Board of Directors | 0 companies |
| Younes Dahdouh | Board of Directors | 0 companies |
| Niels Christian Juel | Board of Directors | 0 companies |
| Janne Grøndahl | Board of Directors | 0 companies |
| Helene Gamst Andersen | Board of Directors | 0 companies |
| Jan Jensen | Board of Directors | 0 companies |
| Sarah Therese Falster | Board of Directors | 0 companies |
| Kim Hamby Håkonsson | Chairman | 0 companies |