| Revenue | DKK 375K | +131% |
| EBITDA | DKK 375K | +131% |
| Net profit | DKK 322K | +493% |
| Total assets | DKK 980K | -40% |
| Equity | DKK 406K | +384% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -4 | -5 | 41 | 76 | 151 | 163 | 375 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -4 | -5 | 41 | 76 | 151 | 163 | 375 |
| Depreciation & amort. | -0 | -0 | -0 | -16 | -43 | -43 | -45 | -0 |
| EBIT | -47 | -4 | -5 | 25 | 33 | 107 | 118 | 375 |
| Net financials | 0 | 0 | 0 | -20 | -47 | -50 | -48 | 29 |
| Profit before tax | -47 | -4 | -5 | 5 | -15 | 58 | 70 | 404 |
| Tax | -0 | -0 | -0 | 2 | -3 | 13 | 15 | 82 |
| Net profit | -47 | -4 | -5 | 3 | -11 | 45 | 54 | 322 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 2 | 1 | 1.636 | 1.595 | 1.597 | 1.621 | 980 |
| Equity | 3 | -2 | -7 | -4 | -15 | 30 | 84 | 406 |
| Long-term debt | 0 | 0 | 0 | 1.549 | 1.498 | 1.448 | 1.389 | 0 |
| Short-term debt | 47 | 4 | 7 | 89 | 112 | 107 | 126 | 574 |
| Total debt | 47 | 4 | 7 | 1.638 | 1.611 | 1.555 | 1.514 | 574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2018 | — | — |
AN Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. DAVIDSEN 2011 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Davidsen | Management | 0 companies |
| Arne Nielsen Sørensen | Founder | 0 companies |