| Revenue | DKK 183K | +83% |
| EBITDA | DKK 183K | +83% |
| Net profit | DKK 104K | +46% |
| Total assets | DKK 5,5M | +4% |
| Equity | DKK 1,7M | +6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 190 | 347 | 340 | 325 | 1.375 | 100 | 183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 120 | 190 | 347 | 4 | 325 | 1.375 | 100 | 183 |
| Depreciation & amort. | -86 | -86 | -86 | -86 | -86 | -38 | -38 | -38 |
| EBIT | 33 | 104 | 261 | -82 | 239 | 1.338 | 62 | 145 |
| Net financials | -0 | -1 | -3 | -7 | -8 | 2 | 30 | -12 |
| Profit before tax | 33 | 103 | 257 | -89 | 230 | 1.340 | 92 | 133 |
| Tax | 9 | 23 | 57 | 54 | 51 | 199 | 21 | 29 |
| Net profit | 25 | 80 | 200 | -143 | 179 | 1.141 | 71 | 104 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.182 | 6.257 | 6.416 | 4.995 | 6.486 | 7.609 | 5.275 | 5.487 |
| Equity | 75 | 155 | 355 | 212 | 391 | 1.532 | 1.604 | 1.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.108 | 6.102 | 6.061 | 4.783 | 6.095 | 6.077 | 3.671 | 3.780 |
| Total debt | 6.108 | 6.102 | 6.061 | 4.783 | 6.095 | 6.077 | 3.671 | 3.780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
JS Management | Management | 2017 | — | — |
MB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JETTE SELVEJER, ESBJERG HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
JESPER SELVEJER, ESBJERG HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
BRAA INVEST A/S | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Selvejer | Management | 0 companies |
| Jette Susanne Selvejer | Management | 0 companies |
| Michael Braa Nielsen | Management | 0 companies |