| Revenue | DKK 3,5M | +12% |
| EBITDA | DKK 536K | +27% |
| Net profit | DKK 361K | +17% |
| Total assets | DKK 3,9M | -22% |
| Equity | DKK 1,8M | +25% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.468 | 3.269 | 2.219 | 3.172 | 3.545 |
| Staff expenses | -2.525 | -2.640 | -2.992 | -2.695 | -3.003 |
| EBITDA | 943 | 630 | -774 | 422 | 536 |
| Depreciation & amort. | -51 | -40 | -33 | -44 | -119 |
| EBIT | 892 | 589 | -806 | 377 | 417 |
| Net financials | -17 | -39 | -30 | 15 | 35 |
| Profit before tax | 876 | 550 | -836 | 392 | 452 |
| Tax | 191 | 120 | -184 | 84 | 90 |
| Net profit | 685 | 430 | -652 | 308 | 361 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.234 | 5.924 | 3.814 | 5.007 | 3.915 |
| Equity | 1.331 | 1.761 | 1.110 | 1.418 | 1.779 |
| Long-term debt | 329 | 136 | 124 | 0 | 0 |
| Short-term debt | 2.283 | 3.617 | 2.355 | 3.280 | 1.736 |
| Total debt | 2.613 | 3.753 | 2.479 | 3.280 | 1.736 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
LL Management | Management | 2017 |
MM Management | Management | 2017 |
JK Management | Management | 2017 |
MT Management | Management | 2017 |
ON Management | Management | 2017 |
MS Management | Management | 2017 |
| Former (1) | ||
AB Management | Management | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2017 – 2025 | |
| Deputy Chairman | 2017 – 2021 | |
| Board of Directors | 2022 – 2025 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Louise Lecanda | Management | 0 companies |
| Mette Midtgaard Kimer | Management | 0 companies |
| Jakob Kwederis | Management | 0 companies |
| Michael Thomsen | Management | 0 companies |
| Anette Borg | Management | 0 companies |
| Oliver Nørregaard Carlson | Management | 0 companies |
| Mads Strøjer Rasmussen | Management | 0 companies |
| Lene Bach Jørler | Board of Directors | 0 companies |
| Mette Mandrup | Board of Directors | 0 companies |
| Frank Erling Andersen | Board of Directors | 0 companies |
| Martin Slot | Board of Directors | 0 companies |
| Henrik Ib Jørgensen | Board of Directors | 0 companies |
| John Vestergaard Hesselholt | Deputy Chairman | 0 companies |
| Malene Rask Clausen | Board of Directors | 0 companies |