| Revenue | DKK -107K | -86% |
| EBITDA | DKK -107K | +86% |
| Net profit | DKK 4,4M | +436% |
| Total assets | DKK 125,9M | -9% |
| Equity | DKK 3,5M | -23% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -875 | -549 | -187 | -75 | -8 | -549 | -742 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -875 | -549 | 951 | -75 | -8 | -549 | -742 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -875 | -549 | 951 | -75 | -8 | -549 | -742 | -107 |
| Net financials | 51 | -0 | -2.937 | -697 | -515 | -473 | -561 | 4.491 |
| Profit before tax | -823 | -549 | -1.986 | -772 | -523 | -1.022 | -1.303 | 4.384 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -823 | -549 | -1.986 | -772 | -523 | -1.022 | -1.303 | 4.384 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.240 | 66.408 | 93.127 | 105.091 | 135.779 | 145.835 | 139.142 | 125.945 |
| Equity | 3.177 | 10.088 | 8.102 | 7.330 | 6.807 | 5.785 | 4.482 | 3.466 |
| Long-term debt | 0 | 56.119 | 84.918 | 97.648 | 128.931 | 139.389 | 134.580 | 122.472 |
| Short-term debt | 64 | 201 | 107 | 112 | 40 | 661 | 80 | 7 |
| Total debt | 64 | 56.320 | 85.025 | 97.761 | 128.971 | 140.049 | 134.660 | 122.479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2022 | — | — |
JN Management | Management | 2025 | — | — |
CP Management | Management | 2025 | — | — |
TE Management | Management | 2026 | — | — |
RH Management | Management | 2025 | — | — |
PC Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M+ PH I A/S | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Olli Juhani Fischer | Management | 0 companies |
| Jacob Nowak Chemnitz | Management | 0 companies |
| Claus Porsgaard | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Per Christian Hansen | Management | 0 companies |