| Revenue | DKK 3,2M | +37% |
| EBITDA | DKK 778K | +22% |
| Net profit | DKK 435K | +83% |
| Total assets | DKK 6,5M | +23% |
| Equity | DKK 1,8M | +32% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.829 | 2.329 | 2.607 | 2.353 | 3.230 |
| Staff expenses | -1.197 | -1.745 | -1.854 | -1.713 | -2.452 |
| EBITDA | 653 | 584 | 753 | 639 | 778 |
| Depreciation & amort. | -85 | -108 | -95 | -88 | -92 |
| EBIT | 568 | 476 | 658 | 552 | 686 |
| Net financials | -53 | -69 | -238 | -246 | -128 |
| Profit before tax | 516 | 407 | 419 | 306 | 558 |
| Tax | 114 | 101 | 85 | 68 | 123 |
| Net profit | 401 | 306 | 334 | 237 | 435 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.340 | 5.859 | 6.722 | 5.245 | 6.468 |
| Equity | 586 | 891 | 1.125 | 1.363 | 1.798 |
| Long-term debt | 104 | 96 | 76 | 68 | 127 |
| Short-term debt | 2.639 | 4.851 | 5.491 | 3.785 | 4.518 |
| Total debt | 2.743 | 4.947 | 5.567 | 3.853 | 4.645 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
CL Management | Management | 2017 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lauridsen | Management | 0 companies |
| Jesper Fjord | Chief Executive Officer | 0 companies |