| Revenue | DKK 3,3M | -29% |
| EBITDA | DKK 52K | -26% |
| Net profit | DKK 37K | +202% |
| Total assets | DKK 1,7M | -34% |
| Equity | DKK 1,4M | -2% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.410 | 3.677 | 2.594 | 3.412 | 6.298 | 4.666 | 3.310 |
| Staff expenses | -1.923 | -3.069 | -1.806 | -2.660 | -5.112 | -4.597 | -3.258 |
| EBITDA | 487 | 608 | 788 | 752 | 1.186 | 70 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 487 | 608 | 788 | 752 | 1.186 | 70 | 52 |
| Net financials | -8 | -21 | -16 | -19 | -27 | -41 | 1 |
| Profit before tax | 479 | 587 | 771 | 733 | 1.159 | 28 | 52 |
| Tax | 108 | 130 | 170 | 162 | 261 | 16 | 15 |
| Net profit | 371 | 456 | 602 | 570 | 898 | 12 | 37 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.048 | 1.516 | 1.437 | 2.678 | 3.172 | 2.499 | 1.654 |
| Equity | 421 | 657 | 759 | 518 | 1.416 | 1.429 | 1.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 627 | 859 | 678 | 2.160 | 1.756 | 1.070 | 255 |
| Total debt | 627 | 859 | 678 | 2.160 | 1.756 | 1.070 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holmkvist Holding ApS | Company | 66.7% | 66.7% | 2025 |
DEERHILL HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
Robert Mortensen ApS | Company | 15.0% | 15.0% | 2021 |
Enlatic A/S | Company | 25.0% | 0.0% | 2023 |
SØREN ANDERBERG ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Eriksson Holmkvist | Chief Executive Officer | 0 companies |
| Søren Anderberg | Board of Directors | 0 companies |
| Daniel Eriksson Holmkvist | Board of Directors | 0 companies |
| Robert Mortensen | Board of Directors | 0 companies |
| Jesper Angelsø Hjortshøj | Chairman | 0 companies |
| Jesper Bitsch-Lavridsen | Chairman | 0 companies |