| Revenue | DKK -79K | +1029% |
| EBITDA | DKK -79K | -1029% |
| Net profit | DKK -2K | +97% |
| Total assets | DKK 5,7M | +271% |
| Equity | DKK 5,7M | +273% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -18 | -19 | -16 | -7 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -19 | -16 | -7 | -79 |
| Depreciation & amort. | -12.414 | -0 | -0 | -0 | -0 |
| EBIT | -12.432 | -19 | -16 | -7 | -79 |
| Net financials | 9.956 | -456 | 2.351 | -55 | 55 |
| Profit before tax | -2.476 | -475 | 2.335 | -62 | -24 |
| Tax | 52 | -137 | -70 | -0 | -22 |
| Net profit | -2.528 | -338 | 2.405 | -62 | -2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.087 | 12.469 | 1.594 | 1.546 | 5.740 |
| Equity | 166 | -172 | 1.588 | 1.526 | 5.695 |
| Long-term debt | 14.681 | 12.636 | 0 | 0 | 0 |
| Short-term debt | 1.240 | 5 | 6 | 20 | 45 |
| Total debt | 15.921 | 12.641 | 6 | 20 | 45 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
JE Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
WF Management | Management | 2017 – 2017 |
SU Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
JH Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eghøj | Chief Executive Officer | 0 companies |
| Wilfried Fuhrmann | Management | 0 companies |
| Sven Uwe Schwarz | Chief Executive Officer | 0 companies |
| Ricardo Mariano Dr. Alvarez Ligabue | Chief Executive Officer | 0 companies |
| Jan Hammer | Chief Executive Officer | 0 companies |
| Sönke Köster | Board of Directors | 0 companies |
| Bent Kemplar | Chairman | 0 companies |