| Revenue | DKK -18K | +11% |
| EBITDA | DKK -18K | -11% |
| Net profit | DKK 145K | +308% |
| Total assets | DKK 3,9M | +5% |
| Equity | DKK 3,6M | +4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -17 | -17 | -11 | -16 | -19 | -16 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -17 | -17 | -11 | -16 | -19 | -16 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -17 | -17 | -11 | -16 | -19 | -16 | -18 |
| Net financials | 865 | 895 | 993 | 828 | 373 | -356 | -54 | 144 |
| Profit before tax | 846 | 878 | 976 | 817 | 358 | -374 | -71 | 126 |
| Tax | -3 | -1 | -9 | -4 | -5 | -1 | -1 | -20 |
| Net profit | 849 | 879 | 985 | 821 | 363 | -373 | -70 | 145 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.065 | 1.923 | 2.926 | 3.763 | 4.140 | 3.796 | 3.752 | 3.932 |
| Equity | 899 | 1.778 | 2.763 | 3.584 | 3.947 | 3.574 | 3.505 | 3.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 144 | 163 | 179 | 193 | 221 | 248 | 282 |
| Total debt | 166 | 144 | 163 | 179 | 193 | 221 | 248 | 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2017 | — | — |
AE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FSAT ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kristensen | Management | 0 companies |
| Anders Engelbrecht | Management | 0 companies |