| Revenue | DKK -719K | +13% |
| EBITDA | DKK -2,6M | -114% |
| Net profit | DKK -2,8M | -169% |
| Total assets | DKK 619K | -50% |
| Equity | DKK -2,8M | -2786% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | -59 | -484 | -638 | -719 |
| Staff expenses | -20 | -287 | -583 | -1.897 |
| EBITDA | -79 | -771 | -1.222 | -2.616 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -79 | -771 | -1.222 | -2.616 |
| Net financials | -5 | -24 | -30 | -158 |
| Profit before tax | -84 | -795 | -1.252 | -2.774 |
| Tax | -0 | -140 | -221 | -0 |
| Net profit | -84 | -655 | -1.031 | -2.774 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 345 | 236 | 1.243 | 619 |
| Equity | -34 | -688 | 105 | -2.831 |
| Long-term debt | 354 | 877 | 856 | 3.236 |
| Short-term debt | 25 | 48 | 282 | 214 |
| Total debt | 379 | 925 | 1.138 | 3.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2020 | |
FTP ApS | Company | 25.0% | 25.0% | 2022 |
IVAN HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
One Bite Better ApS | Company | 10.0% | 10.0% | 2022 |
MSAC Holding ApS | Company | 10.0% | 10.0% | 2020 |
Naim ApS | Company | 25.0% | 25.0% | 2017 |
House of CLOU ApS | Company | 33.3% | 33.3% | 2021 |
N Group Invest ApS | Company | 15.0% | 15.0% | 2020 |
| Individual | 15.0% | 15.0% | 2020 | |
KIDZ A/S | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Regitze Vibeke von Bülow Bjergegaard | Management | 0 companies |
| Morten Geschwendtner | Board of Directors | 0 companies |
| Mikael Hazan Bondum | Board of Directors | 0 companies |
| Martin Refsgaard Henriksen | Board of Directors | 0 companies |