| Revenue | DKK 1,2M | +7% |
| EBITDA | DKK 1,2M | +7% |
| Net profit | DKK 160K | +88% |
| Total assets | DKK 15,4M | -1% |
| Equity | DKK 1,9M | +9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.362 | 1.459 | 1.661 | 1.464 | 1.231 | 1.190 | 1.110 | 1.190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.362 | 1.459 | 1.661 | 1.464 | 1.231 | 1.190 | 1.110 | 1.190 |
| Depreciation & amort. | -345 | -460 | -460 | -460 | -460 | -460 | -161 | -161 |
| EBIT | 1.017 | 999 | 1.201 | 1.005 | 771 | 731 | 949 | 1.029 |
| Net financials | -558 | -579 | -572 | -548 | -508 | -851 | -838 | -821 |
| Profit before tax | 460 | 420 | 630 | 457 | 263 | -120 | 111 | 208 |
| Tax | 141 | 53 | 139 | 100 | 58 | -26 | 26 | 48 |
| Net profit | 318 | 367 | 491 | 356 | 205 | -93 | 85 | 160 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 21.214 | 17.930 | 17.410 | 16.842 | 16.181 | 15.721 | 15.560 | 15.399 |
| Equity | 368 | 735 | 1.226 | 1.583 | 1.788 | 1.694 | 1.780 | 1.940 |
| Long-term debt | 1.066 | 953 | 981 | 1.175 | 1.016 | 959 | 973 | 1.025 |
| Short-term debt | 19.779 | 16.080 | 14.700 | 13.646 | 13.003 | 12.759 | 12.497 | 12.123 |
| Total debt | 20.846 | 17.033 | 15.681 | 14.821 | 14.019 | 13.717 | 13.470 | 13.148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2017 | — | — |
AE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FSE Ejendomsholding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kristensen | Management | 0 companies |
| Anders Engelbrecht | Management | 0 companies |