| Revenue | DKK -51K | -18% |
| EBITDA | DKK -51K | +18% |
| Net profit | DKK 9,1M | +25% |
| Total assets | DKK 76,6M | +17% |
| Equity | DKK 71,1M | +13% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -31 | -33 | -34 | -37 | 0 | -62 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -31 | -33 | -34 | -37 | -32 | -62 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -31 | -33 | -34 | -37 | -32 | -62 | -51 |
| Net financials | 7.914 | 1.473 | 5.990 | 2.945 | 6.232 | 6.983 | 7.394 | 9.156 |
| Profit before tax | 7.894 | 1.442 | 5.957 | 2.912 | 6.194 | 6.951 | 7.331 | 9.105 |
| Tax | -4 | -7 | -8 | -12 | -14 | -53 | -10 | -40 |
| Net profit | 7.898 | 1.449 | 5.964 | 2.924 | 6.208 | 7.004 | 7.341 | 9.145 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 36.661 | 38.141 | 43.163 | 46.568 | 52.608 | 58.459 | 65.527 | 76.619 |
| Equity | 34.618 | 35.856 | 41.820 | 43.744 | 49.952 | 55.956 | 62.697 | 71.107 |
| Long-term debt | 2.023 | 0 | 935 | 958 | 339 | 184 | 431 | 1.855 |
| Short-term debt | 20 | 2.285 | 407 | 1.866 | 2.316 | 2.319 | 2.398 | 3.658 |
| Total debt | 2.043 | 2.285 | 1.343 | 2.824 | 2.656 | 2.504 | 2.830 | 5.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2017 | — | — |
LE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THORBJØRN SØRENSEN HOLDING, AARHUS ApS | Company | 50.0% | 50.0% | 2017 |
LARS SØRENSEN HOLDING AARHUS ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Bjørn Sørensen | Management | 0 companies |
| Lars Erik Sørensen | Management | 0 companies |