| Revenue | DKK 903K | -123% |
| EBITDA | DKK -48K | +100% |
| Net profit | DKK -111K | +100% |
| Total assets | DKK 20M | +13% |
| Equity | DKK -11M | -1% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7.521 | -24.246 | -22.248 | -4.007 | 903 |
| Staff expenses | -6.082 | -10.252 | -13.508 | -20.487 | -951 |
| EBITDA | -13.604 | -34.498 | -35.756 | -24.495 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13.604 | -34.498 | -35.756 | -24.495 | -48 |
| Net financials | -1.154 | -2.030 | 1.232 | -86 | -72 |
| Profit before tax | -14.757 | -36.527 | -34.524 | -24.580 | -120 |
| Tax | -82 | -2.980 | -0 | -128 | -8 |
| Net profit | -14.675 | -33.548 | -34.524 | -24.452 | -111 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.323 | 32.316 | 31.019 | 17.739 | 20.035 |
| Equity | 13.224 | 12.385 | 8.043 | -10.887 | -10.998 |
| Long-term debt | 635 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.464 | 19.931 | 22.976 | 28.626 | 31.033 |
| Total debt | 19.099 | 19.931 | 22.976 | 28.626 | 31.033 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SI Founder | Founder | 2017 |
MK Management | Management | 2024 |
JD Management | Management | 2024 |
Fv Founder | Founder | 2017 |
| Former (4) | ||
IS Management | Management | 2017 – 2021 |
TB Management | Management | 2017 – 2024 |
FC Management | Management | 2017 – 2021 |
HH Management | Management | 2017 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ioannis Sintos | Management | 0 companies |
| Sintos Ioannis and Co EE | Founder | 0 companies |
| Tony Beltramelli | Management | 0 companies |
| Melinda Kaye Thompson | Management | 0 companies |
| Florian Cedric Pierre-Alain van Schreven | Management | 0 companies |
| Justin Douglas Coulombe | Management | 0 companies |
| F. van Schreven Holding B.V. | Founder | 0 companies |
| Henrik Haugbølle Nørbæk | Management | 0 companies |