| Revenue | DKK 14,3M | +49% |
| EBITDA | DKK 9,6M | +59% |
| Net profit | DKK 9,3M | +10% |
| Total assets | DKK 47,5M | +39% |
| Equity | DKK 29,5M | +11% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.503 | 3.641 | 3.089 | 3.428 | 8.149 | 9.634 | 14.329 |
| Staff expenses | -2.278 | -2.398 | -2.432 | -2.726 | -3.661 | -3.561 | -4.681 |
| EBITDA | 225 | 1.244 | 657 | 703 | 4.488 | 6.073 | 9.648 |
| Depreciation & amort. | -0 | -22 | -29 | -29 | -16 | -24 | -36 |
| EBIT | 225 | 1.222 | 628 | 674 | 4.472 | 6.049 | 9.612 |
| Net financials | -7 | 3.481 | 4.078 | 1.519 | 5.043 | 3.881 | 1.891 |
| Profit before tax | 218 | 4.703 | 4.706 | 2.192 | 9.515 | 9.929 | 11.502 |
| Tax | 55 | 273 | 149 | 173 | 999 | 1.400 | 2.159 |
| Net profit | 163 | 4.430 | 4.557 | 2.020 | 8.516 | 8.530 | 9.343 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.644 | 12.223 | 14.237 | 15.951 | 25.499 | 34.261 | 47.497 |
| Equity | 4.163 | 8.593 | 12.550 | 12.570 | 20.085 | 26.615 | 29.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.481 | 3.582 | 1.687 | 3.381 | 5.410 | 7.639 | 18.020 |
| Total debt | 2.481 | 3.631 | 1.687 | 3.381 | 5.410 | 7.639 | 18.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.K. HORNSYLD A/S | Company | 66.7% | 66.7% | 2017 |
JHM HOLDING, HORNSYLD ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Emil Lindbjerg Andersen | Management | 0 companies |
| Henrik Holm | Board of Directors | 0 companies |
| Christian Christensen | Deputy Chairman | 0 companies |
| Hans Hartvig Klejsgaard Hansen | Board of Directors | 0 companies |
| Peter Flemming Sørensen | Board of Directors | 0 companies |
| Charlotte Knigge | Board of Directors | 0 companies |
| Peter Eriksen Jensen | Chairman | 0 companies |
| Lars Christensen | Board of Directors | 0 companies |
| Jesper Milegaard Jensen | Board of Directors | 0 companies |
| Gitte Grønbæk | Board of Directors | 0 companies |
| Ove Thejls | Chairman | 0 companies |
| Birgitte Jeppesen | Board of Directors | 0 companies |
| Øjvind Hulgaard | Deputy Chairman | 0 companies |
| Søren Lindgaard | Board of Directors | 0 companies |