| Revenue | DKK 369K | +35% |
| EBITDA | DKK 369K | +35% |
| Net profit | DKK -24K | +74% |
| Total assets | DKK 7M | -1% |
| Equity | DKK 1,6M | -1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 706 | 915 | 974 | 974 | 530 | 400 | 273 | 369 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 706 | 915 | 974 | 974 | 530 | 400 | 273 | 369 |
| Depreciation & amort. | -149 | -199 | -199 | -199 | -199 | -199 | -70 | -70 |
| EBIT | 556 | 716 | 775 | 775 | 331 | 201 | 203 | 299 |
| Net financials | -63 | -239 | -224 | -203 | -172 | -310 | -319 | -327 |
| Profit before tax | 493 | 477 | 551 | 572 | 160 | -109 | -116 | -28 |
| Tax | 127 | 87 | 121 | 126 | 35 | -24 | -26 | -4 |
| Net profit | 366 | 390 | 430 | 446 | 125 | -85 | -91 | -24 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.226 | 7.958 | 7.775 | 7.529 | 7.305 | 7.106 | 7.040 | 6.996 |
| Equity | 416 | 806 | 1.235 | 1.682 | 1.806 | 1.721 | 1.630 | 1.607 |
| Long-term debt | 615 | 502 | 517 | 687 | 376 | 326 | 332 | 341 |
| Short-term debt | 7.196 | 6.517 | 5.742 | 4.909 | 4.900 | 4.865 | 4.906 | 4.854 |
| Total debt | 7.810 | 7.019 | 6.260 | 5.596 | 5.277 | 5.191 | 5.238 | 5.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2017 | — | — |
AE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FSE Ejendomsholding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kristensen | Management | 0 companies |
| Anders Engelbrecht | Management | 0 companies |