| Revenue | DKK 616K | +12% |
| EBITDA | DKK 616K | +12% |
| Net profit | DKK 24K | +171% |
| Total assets | DKK 8,4M | +0% |
| Equity | DKK 364K | +7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 537 | 770 | 681 | 616 | 626 | 550 | 548 | 616 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 537 | 770 | 681 | 616 | 626 | 550 | 548 | 616 |
| Depreciation & amort. | -195 | -260 | -260 | -260 | -260 | -260 | -91 | -91 |
| EBIT | 341 | 509 | 421 | 356 | 366 | 289 | 457 | 524 |
| Net financials | -98 | -332 | -321 | -314 | -301 | -499 | -500 | -492 |
| Profit before tax | 243 | 177 | 100 | 41 | 65 | -209 | -43 | 32 |
| Tax | 60 | 34 | 22 | 9 | 14 | -46 | -9 | 8 |
| Net profit | 184 | 143 | 78 | 32 | 51 | -163 | -34 | 24 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.966 | 9.628 | 9.506 | 9.196 | 8.789 | 8.534 | 8.446 | 8.405 |
| Equity | 234 | 377 | 455 | 487 | 537 | 374 | 340 | 364 |
| Long-term debt | 435 | 486 | 498 | 538 | 555 | 534 | 547 | 561 |
| Short-term debt | 9.298 | 8.681 | 8.301 | 7.938 | 7.482 | 7.452 | 7.390 | 7.248 |
| Total debt | 9.732 | 9.167 | 8.799 | 8.476 | 8.037 | 7.986 | 7.937 | 7.809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2017 | — | — |
AE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FSE Ejendomsholding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kristensen | Management | 0 companies |
| Anders Engelbrecht | Management | 0 companies |