| Revenue | DKK -27K | +3% |
| EBITDA | DKK -98K | -269% |
| Net profit | DKK 6,3M | +26% |
| Total assets | DKK 91,3M | -10% |
| Equity | DKK 20,1M | +43% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 |
|---|---|---|---|
| Revenue | -98 | -27 | -27 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -98 | -27 | -98 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -98 | -27 | -98 |
| Net financials | 3.648 | 4.650 | 6.073 |
| Profit before tax | 3.551 | 4.624 | 6.046 |
| Tax | -447 | -416 | -298 |
| Net profit | 3.997 | 5.040 | 6.344 |
| Item | 2018 | 2019 | 2020 |
|---|---|---|---|
| Total assets | 104.326 | 101.292 | 91.304 |
| Equity | 9.096 | 14.021 | 20.074 |
| Long-term debt | 87.193 | 79.251 | 63.245 |
| Short-term debt | 8.028 | 8.020 | 7.985 |
| Total debt | 95.220 | 87.271 | 71.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROSENDAL FERIE- OG PENSIONSINVEST ApS | Company | 5.0% | 5.0% | 2018 |
HAVS Aalborg ApS | Company | 5.0% | 5.0% | 2018 |
CPJESN HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
PER KJØLLER INVEST II ApS | Company | 5.0% | 5.0% | 2018 |
Freiesleben ApS | Company | 5.0% | 5.0% | 2018 |
SC Holding 2018 A/S | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Torben Jessen | Management | 0 companies |
| Michael Ravnholt Nielsen | Board of Directors | 0 companies |
| Sten Andersen | Board of Directors | 0 companies |
| Jon Bagiu | Board of Directors | 0 companies |
| Mads Bundgaard Johannesen | Board of Directors | 0 companies |
| Lars Sørensen Rosendal | Board of Directors | 0 companies |
| Tine Pihl Pedersen | Board of Directors | 0 companies |
| Peter Freiesleben | Board of Directors | 0 companies |
| John Christian Aasted | Chairman | 0 companies |