| Revenue | DKK -300K | +58% |
| EBITDA | DKK -168K | +12% |
| Net profit | DKK -234K | -95% |
| Total assets | DKK 1M | +224% |
| Equity | DKK 535K | +339% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -20 | -27 | -72 | -120 | -125 | -190 | -300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -20 | -27 | -72 | -60 | -125 | -190 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -20 | -27 | -72 | -60 | -125 | -190 | -168 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -5 | -20 | -27 | -72 | -60 | -125 | -190 | -168 |
| Tax | -0 | -0 | -6 | -25 | 30 | -28 | -70 | 66 |
| Net profit | -5 | -20 | -21 | -47 | -90 | -97 | -120 | -234 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 50 | 28 | 65 | 336 | 381 | 319 | 1.034 |
| Equity | 45 | 25 | 4 | -43 | 317 | 370 | 122 | 535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 25 | 24 | 108 | 19 | 11 | 197 | 499 |
| Total debt | 15 | 25 | 24 | 108 | 19 | 11 | 197 | 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsselskabet PADK M3 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vermeeren | Chief Executive Officer | 0 companies |
| Anders Skovgaard Klingbeil | Chief Executive Officer | 0 companies |
| Louise Hertz | Chief Executive Officer | 0 companies |
| Rikke Lykke Talchow | Chief Executive Officer | 0 companies |
| Michael Soetmann | Chief Executive Officer | 0 companies |
| Carsten Grøhn | Chairman | 0 companies |
| Daniel Voss | Board of Directors | 0 companies |
| Vjaceslav Wilhelm | Board of Directors | 0 companies |
| Nathalie Marion-Denise Winkelmann | Chairman | 0 companies |
| Albert Cornelis Tol | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Chairman | 0 companies |
| Rikke Louise Enderlein | Board of Directors | 0 companies |
| Trond Conrad | Board of Directors | 0 companies |
| Peret Bergmann | Chairman | 0 companies |
| Sven Olaf Eggers | Board of Directors | 0 companies |