| Revenue | DKK 2,3M | +6% |
| EBITDA | DKK 2,2M | +15% |
| Net profit | DKK 1,1M | +501% |
| Total assets | DKK 41,4M | -1% |
| Equity | DKK 7,3M | +17% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.495 | 1.748 | 2.164 | 2.199 | 2.340 |
| Staff expenses | -0 | -0 | -145 | -254 | -61 |
| EBITDA | 2.458 | 1.188 | 1.626 | 1.895 | 2.171 |
| Depreciation & amort. | -0 | -0 | -0 | -18 | -18 |
| EBIT | 2.458 | 1.188 | 1.626 | 1.877 | 2.153 |
| Net financials | -586 | -705 | -196 | -1.656 | -975 |
| Profit before tax | 1.872 | 484 | 1.430 | 221 | 1.286 |
| Tax | 447 | 113 | 201 | 91 | 221 |
| Net profit | 1.425 | 371 | 1.229 | 177 | 1.065 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.880 | 34.483 | 40.395 | 41.662 | 41.406 |
| Equity | 3.089 | 4.872 | 6.086 | 6.264 | 7.328 |
| Long-term debt | 16.377 | 16.935 | 20.985 | 18.711 | 17.928 |
| Short-term debt | 11.150 | 12.535 | 13.264 | 16.667 | 16.092 |
| Total debt | 27.527 | 29.470 | 34.249 | 35.378 | 34.020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JN Management | Management | 2021 |
AC Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Nørgaard | Management | 0 companies |
| Andreas Christian Petersen | Management | 0 companies |