| Revenue | DKK 433K | -51% |
| EBITDA | DKK 177K | +222% |
| Net profit | DKK 124K | +208% |
| Total assets | DKK 1,3M | -75% |
| Equity | DKK 319K | +679% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 1.657 | 1.562 | 883 | 433 |
| Staff expenses | -1.386 | -1.193 | -1.029 | -255 |
| EBITDA | 270 | 369 | -146 | 177 |
| Depreciation & amort. | -19 | -19 | -0 | -0 |
| EBIT | 252 | 350 | -146 | 177 |
| Net financials | -12 | -11 | -8 | -9 |
| Profit before tax | 240 | 339 | -154 | 168 |
| Tax | 57 | 82 | -40 | 44 |
| Net profit | 183 | 257 | -114 | 124 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 17.531 | 3.273 | 5.009 | 1.254 |
| Equity | 233 | 309 | -55 | 319 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 17.241 | 2.960 | 5.064 | 935 |
| Total debt | 17.241 | 2.960 | 5.064 | 935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2017 | — | — |
LK Management | Management | 2017 | — | — |
NH Management | Management | 2019 | — | — |
HK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordlid ApS | Company | 50.0% | 50.0% | 2017 |
REPUBLICA A/S | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Lund | Management | 0 companies |
| Lasse Kim Christensen | Management | 0 companies |
| Niels Henrik Eriksen | Management | 0 companies |
| Henrik Kirketerp Nielsen | Management | 0 companies |
| Michael Vilhelm Nielsen | Chairman | 0 companies |
| Peter Damhus Mehlsen | Board of Directors | 0 companies |
| Anders Hviid Schack | Board of Directors | 0 companies |
| Bente Irene Jørgensen | Board of Directors | 0 companies |