| Revenue | DKK 9,9M | +34% |
| EBITDA | DKK 4,5M | +130% |
| Net profit | DKK -4M | +78% |
| Total assets | DKK 221,3M | -2% |
| Equity | DKK 46,2M | -8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -3 | -1.832 | 2.459 | 9.285 | 7.814 | 7.433 | 9.948 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 6.265 | 3.246 | 19.618 | -1.912 | -15.019 | 4.522 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 6.265 | 3.246 | 19.618 | -1.912 | -15.019 | 4.522 |
| Net financials | -911 | -512 | -731 | -1.543 | -1.896 | -7.702 | -8.151 |
| Profit before tax | 30.896 | 5.753 | 2.515 | 18.075 | -3.808 | -22.721 | -3.629 |
| Tax | -0 | 1.266 | 564 | 4.616 | -1.477 | -4.725 | 358 |
| Net profit | 30.896 | 4.487 | 1.951 | 13.459 | -2.331 | -17.996 | -3.986 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 40.351 | 127.951 | 250.168 | 261.835 | 251.824 | 226.569 | 221.269 |
| Equity | 31.396 | 4.238 | 42.117 | 55.576 | 53.245 | 50.149 | 46.162 |
| Long-term debt | 0 | 0 | 32.509 | 172.297 | 171.207 | 171.069 | 169.994 |
| Short-term debt | 8.955 | 122.447 | 171.684 | 27.171 | 22.718 | 5.351 | 5.112 |
| Total debt | 8.955 | 122.447 | 204.193 | 199.468 | 193.925 | 176.420 | 175.106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2019 | — | — |
MB Management | Management | 2021 | — | — |
EG Management | Management | 2017 | — | — |
SJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Blue ApS | Company | 100.0% | 100.0% | 2020 |
Birch NK Holding ApS | Company | 100.0% | 100.0% | 2019 |
Birch SN Sporbyen Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| René Birch | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Erik Godtfredsen | Management | 0 companies |
| Steen Jørgensen | Management | 0 companies |
| Jens Skovlunde Pedersen | Board of Directors | 0 companies |
| Poul Konrad Beck | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Robert Andersen | Chairman | 0 companies |
| Vivi Sørensen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Lars Sørensen | Board of Directors | 0 companies |
| Frede Clausen | Chairman | 0 companies |
| Søren Holm | Chairman | 0 companies |
| Merete Kjær Buchgreitz | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Ole Elmegaard Mortensen | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |